|
ContID 252060 EST NO 0001 |
Date:07/06/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 252060 | Estimate Number | 0001 | Estimate Type | DRAFT_PROGRESS | ||
| District Office | LEXINGTON (07300) Tipton, David L. | ||||||
| Contractor | STRAWSER CONSTRUCTION INC | MARS ADDR SN 0 | |||||
| 1392 DUBLIN ROAD | |||||||
| COLUMBUS , OH , 43215 | |||||||
| Pay Period | 02/28/2025 TO 06/30/2025 | ||||||
| Date Approved | 07/02/2025 | ||||||
| Primary Proj Number | MP03400602401 | ||||||
| Project No. | FD05 034 0060 006-008, FD05 057 027X 002-004 | ||||||
| Primary County | FAYETTE | ||||||
| Name of Road | US 60 & US 27X (VARIOUS COUNTIES) | ||||||
| Description | BEGIN AT PAVEMENT JOINT 48 FEET EAST OF OXFORD CIRCLE EXTEND ING EAST TO WEST END OF CSX RAILROAD BRIDGE | ||||||
| Date Let | 01/23/2025 | Formal Acceptance | |||||
| Date Awarded | 02/04/2025 | Date Work Began | |||||
| Date Contract Executed | 02/28/2025 | Open To Traffic | |||||
| Date NTP Issued | 02/28/2025 | Actual Completion Date | |||||
| Current Contract Amount | $1,271,645.47 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,271,645.47 |
Total Earnings | $19,785.36 |
$0.00 |
$19,785.36 |
|
| Percent Complete | 1.56 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,251,860.11 |
Gross Earnings | $19,785.36 |
$0.00 |
$0.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $19,785.36 |
$0.00 |
19,785.36 |
|||
| Contract Id | 252060 | Change Order Summary |
County | FAYETTE | ||||||
| Estimate Nbr | 0001 | Project Number | FD05 034 0060 006-008, FD05 057 027X 002-004 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | Period | 02/28/2025 TO 06/30/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 252060 | COMMONWEALTH OF KENTUCKY |
County | FAYETTE | ||||||
| Contract Type | MICR MICROSURFACING | TRANSPORTATION CABINET |
Primary Project Number | MP03400602401 | ||||||
| Estimate Nbr | 0001 | Period | 02/28/2025 TO 06/30/2025 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | |||||||||
| Project | MP03400602401 | Fed/State Project Number | FD05 034 0060 006-008 | Category | 0001 PAVING | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0125 | TEMPORARY SIGNS | 02562 | SQFT | 570.00 | 570.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0130 | MAINTAIN & CONTROL TRAFFIC (US 60) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 38,000.00 | 0.00 | |||
| 0135 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,575.00 | 0.00 | |||
| 0140 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,100.00 | 0.00 | |||
| 0145 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 80,000.00 | 80,000.000 | 15,015.000 | 0.000 | 15,015.000 | 0.18 | 2,702.70 | 2,702.70 | |
| 0150 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 40,000.00 | 40,000.000 | 29,966.000 | 0.000 | 29,966.000 | 0.51 | 15,282.66 | 15,282.66 | |
| 0155 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 21,672.00 | 21,672.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0160 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 18,185.00 | 18,185.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0165 | PAVE MARKING-THERMO X-WALK-12 IN | 06566 | LF | 2,115.00 | 2,115.000 | 0.000 | 0.000 | 6.80 | 0.00 | |||
| 0170 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 560.00 | 560.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0175 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 580.00 | 580.000 | 0.000 | 0.000 | 6.80 | 0.00 | |||
| 0180 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 48.00 | 48.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0185 | LAW ENFORCEMENT OFFICER | 20411ED | HOUR | 46.00 | 46.000 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0190 | MICROSURFACING-SURFACE COURSE - TYPE A (MODIFIED) | 20814EC | SQYD | 53,209.00 | 53,209.000 | 0.000 | 0.000 | 4.19 | 0.00 | |||
| 0195 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 55,628.00 | 55,628.000 | 0.000 | 0.000 | 2.94 | 0.00 | |||
| 0200 | QWICK CURB MEDIAN SEPARATOR | 22680EN | LF | 53.00 | 53.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0205 | OVERBAND CRACK SEALING | 23071EN | LB | 7,115.00 | 7,115.000 | 900.000 | 0.000 | 900.000 | 2.00 | 1,800.00 | 1,800.00 | |
| 0210 | PAVE MARK THERMO-6 IN W CAT TRAXX | 23625EC | LF | 18.00 | 18.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0215 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 541.00 | 541.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0220 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 25.00 | 25.000 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| Project | MP03400602401 | Fed/State Project Number | FD05 034 0060 006-008 | Category | 0002 DEMOBILIZATION | |||||||
| 0225 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 32,500.02 | 0.00 | |||
| SUBTOT | $19,785.36 |
$19,785.360 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||
| Project | MP057027X2401 | Fed/State Project Number | FD05 057 027X 002-004 | Category | 0001 PAVING | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 690.00 | 690.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC (US 27X) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 41,000.00 | 0.00 | |||
| 0015 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,575.00 | 0.00 | |||
| 0020 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,100.00 | 0.00 | |||
| 0025 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 40,000.00 | 40,000.000 | 0.000 | 0.000 | 0.18 | 0.00 | |||
| 0030 | PAVE STRIPING-PERM PAINT-6 IN | 06515 | LF | 45,377.00 | 45,377.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0035 | PAVE STRIPING-THERMO-12 IN W | 06546 | LF | 305.00 | 305.000 | 0.000 | 0.000 | 2.80 | 0.00 | |||
| 0040 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 1,245.00 | 1,245.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0045 | PAVE MARKING-THERMO X-WALK-12 IN | 06566 | LF | 780.00 | 780.000 | 0.000 | 0.000 | 6.80 | 0.00 | |||
| 0050 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 590.00 | 590.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0055 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 645.00 | 645.000 | 0.000 | 0.000 | 6.80 | 0.00 | |||
| 0060 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 78.00 | 78.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0065 | PAVE MARKING-THERMO COMB ARROW | 06575 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0070 | PAVE MARKING-THERMO ONLY | 06576 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 305.00 | 0.00 | |||
| 0075 | PAVE MARKING THERMO-BIKE | 20782NS714 | EACH | 28.00 | 28.000 | 0.000 | 0.000 | 280.00 | 0.00 | |||
| 0080 | MICROSURFACING-SURFACE COURSE - TYPE A (MODIFIED) | 20814EC | SQYD | 56,917.00 | 56,917.000 | 0.000 | 0.000 | 4.19 | 0.00 | |||
| 0085 | PAVE MARK THERMO CONE CAP-SOLID YELLOW | 21417ES717 | SQFT | 310.00 | 310.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0090 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 62,609.00 | 62,609.000 | 0.000 | 0.000 | 2.94 | 0.00 | |||
| 0095 | OVERBAND CRACK SEALING | 23071EN | LB | 6,000.00 | 6,000.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0100 | PAVE MARKING THERMO-BIKE LANE ARROW | 24386EC | EACH | 28.00 | 28.000 | 0.000 | 0.000 | 155.00 | 0.00 | |||
| 0105 | PAVE MARKING-THERMO DOTTED LANE EXTEN | 24683ED | LF | 52.00 | 52.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0110 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 560.00 | 560.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0115 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 28.00 | 28.000 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 8000 | PAVE MARKING-THERMO SHARED LANE MARKING | 26192EC | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 372.75 | 0.00 | |||
| Project | MP057027X2401 | Fed/State Project Number | FD05 057 027X 002-004 | Category | 0002 DEMOBILIZATION | |||||||
| 0120 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 32,499.98 | 0.00 | |||
| SUBTOT | $0.00 |
$0.000 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | 0.00 |
$0.000 |
||||||||||